GFE Feasibility Study for Redeveloping Goodison Park
Appendix 3
| Capacities - 50,000 |
|
|
|
|
|
| |
Present |
New Lower |
New Middle |
New Upper |
New Total |
| Main Stand |
12,402 |
7,600 |
1,475 |
5,175 |
14,250 |
| Gwladys Street |
11,052 |
5,760 |
|
4,990 |
10,750 |
| Bullens Road |
10,759 |
7,600 |
1,475 |
5,175 |
14,250 |
| Park End |
5,996 |
5,760 |
|
4,990 |
10,750 |
| |
40,179 |
26,720 |
2,950 |
20,330 |
50,000 |
| |
|
|
|
|
|
| Ticket Price |
£14.50 |
£14.50 |
£100 |
£14.50 |
|
| |
|
|
|
|
|
| Ticket Price Inflation |
4.50% |
|
|
|
|
| |
|
|
|
|
|
| Interest Rate |
12% |
|
|
|
|
| |
|
|
|
|
|
| Build Cost Per Seat - rebuild |
|
£750 |
|
|
|
| |
|
|
|
|
|
| Build Cost Per Seat - New Build |
|
£810 |
|
|
|
| |
|
|
|
|
|
| Disposal Value of Goodison Park |
|
£2,000,000.00 |
|
|
|
| |
|
|
|
|
|
| To Give: |
|
|
|
|
|
| |
|
|
|
|
|
| Extra Standard Seats |
|
6,871 |
|
|
|
| Extra Premium Seats |
|
2,950 |
|
|
|
| |
|
|
|
|
|
| Numbers of Home Games |
|
|
|
|
|
| August |
|
1 |
|
|
|
| September |
|
2 |
|
|
|
| October |
|
2 |
|
|
|
| November |
|
3 |
|
|
|
| December |
|
3 |
|
|
|
| January |
|
2 |
|
|
|
| February |
|
2 |
|
|
|
| March |
|
2 |
|
|
|
| April |
|
2 |
|
|
|
| May |
|
1 |
|
|
|
|
